Canadian National Railway Co (MEX:CNI N) Cyclically Adjusted FCF per Share: MXN65.72 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CNI N Canadian National Railway Co MEX:CNI N
72 GF Score
Price MXN2,075.25
GF Value MXN2,008.72
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Canadian National Railway Co Cyclically Adjusted FCF per Share?

Canadian National Railway Co MEX:CNI N 72 Cyclically Adjusted FCF per Share is MXN65.72 as of Jun. 2026. GuruFocus rates MEX:CNI N with a GF Score™ of 72/100 and a GF Value™ of MXN2,008.72 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Canadian National Railway Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN18.747. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN65.72 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Canadian National Railway Co's average Cyclically Adjusted FCF Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Canadian National Railway Co was 15.70% per year. The lowest was 7.50% per year. And the median was 11.20% per year.

As of today (2026-07-30), Canadian National Railway Co's current stock price is MXN2075.25. Canadian National Railway Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN65.72. Canadian National Railway Co's Cyclically Adjusted Price-to-FCF of today is 31.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Canadian National Railway Co was 54.33. The lowest was 25.26. And the median was 43.45.


Canadian National Railway Co  (MEX:CNI N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Canadian National Railway Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2075.25/65.72
=31.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Canadian National Railway Co was 54.33. The lowest was 25.26. And the median was 43.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Canadian National Railway Co Cyclically Adjusted FCF per Share Related Terms


Canadian National Railway Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Canadian National Railway Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Canadian National Railway Co Cyclically Adjusted FCF per Share Chart

Canadian National Railway Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.97 62.01 57.40 77.20 64.20

Canadian National Railway Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82.19 65.63 64.20 68.44 65.72

MEX:CNI N vs UNP, CSX, NSC: Cyclically Adjusted FCF per Share Comparison

For the Railroads subindustry, Canadian National Railway Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Canadian National Railway Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Canadian National Railway Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Canadian National Railway Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:CNI N
72GF Score
Canadian National Railway Co MEX:CNI N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Canadian National Railway Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Canadian National Railway Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18.747/134.0005*134.0005
=18.747

Current CPI (Jun. 2026) = 134.0005.

Canadian National Railway Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 11.372 101.765 14.974
201612 14.294 101.449 18.881
201703 15.822 102.634 20.658
201706 14.854 103.029 19.319
201709 13.351 103.345 17.311
201712 9.658 103.345 12.523
201803 6.229 105.004 7.949
201806 17.055 105.557 21.651
201809 10.955 105.636 13.897
201812 13.047 105.399 16.587
201903 5.861 106.979 7.341
201906 10.634 107.690 13.232
201909 15.119 107.611 18.827
201912 9.980 107.769 12.409
202003 13.576 107.927 16.856
202006 24.943 108.401 30.833
202009 12.392 108.164 15.352
202012 25.113 108.559 30.998
202103 12.320 110.298 14.968
202106 17.101 111.720 20.512
202109 37.051 112.905 43.974
202112 26.556 113.774 31.277
202203 4.290 117.646 4.886
202206 22.852 120.806 25.348
202209 30.146 120.648 33.482
202212 28.664 120.964 31.753
202303 11.681 122.702 12.757
202306 21.600 124.203 23.304
202309 11.683 125.230 12.501
202312 28.891 125.072 30.953
202403 10.334 126.258 10.968
202406 20.171 127.522 21.196
202409 13.787 127.285 14.514
202412 24.444 127.364 25.718
202503 14.629 129.181 15.175
202506 20.620 129.892 21.272
202509 17.214 130.287 17.705
202512 21.140 130.366 21.729
202603 17.742 132.262 17.975
202606 18.747 134.001 18.747

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN65.72 mean?
Canadian National Railway Co (MEX:CNI N) has a Cyclically Adjusted FCF per Share of MXN65.72 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Canadian National Railway Co and its competitors.
Is Canadian National Railway Co's Cyclically Adjusted FCF per Share too high?
Canadian National Railway Co's current Cyclically Adjusted FCF per Share is MXN65.72. Overall, Canadian National Railway Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Canadian National Railway Co's Cyclically Adjusted FCF per Share compare to UNP and CSX?
Canadian National Railway Co's Cyclically Adjusted FCF per Share of MXN65.72 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Canadian National Railway Co and its competitors. Canadian National Railway Co's current Cyclically Adjusted FCF per Share is MXN65.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Canadian National Railway Co stock overvalued right now?
Based on GuruFocus' analysis, Canadian National Railway Co (MEX:CNI N) is currently considered Fairly Valued. The stock's GF Value™ is MXN2,008.72, compared to a current price of MXN2,075.25 — trading 3.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN65.72. Canadian National Railway Co's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Canadian National Railway Co (MEX:CNI N), the current Cyclically Adjusted FCF per Share is MXN65.72 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Canadian National Railway Co (MEX:CNI N) Overvalued in 2026?

Based on GuruFocus' analysis, Canadian National Railway Co stock appears to be overvalued. The current stock price of MXN2,075.25 is trading 3.3% above its estimated GF Value™ of MXN2,008.72. GuruFocus considers Canadian National Railway Co to be Fairly Valued.

Key valuation signals for MEX:CNI N:

  • Cyclically Adjusted FCF per Share: MXN65.72
  • GF Value™: MXN2,008.72 vs. price of MXN2,075.25 (3.3% above fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the MEX:CNI N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Canadian National Railway Co Business Description

Address 935 de La Gauchetiere Street West, Montreal, QC, CAN, H3B 2M9
Canadian National's railway spans Canada from coast to coast and extends through Chicago to the Gulf of Mexico. In 2025, CN generated CAD 17.7 billion in revenue by hauling intermodal containers (22% of consolidated revenue), petroleum and chemicals (21%), grain and fertilizers (23%), forest products (10%), metals and minerals (11%), automotive shipments (5%), and coal (5%). Other items constitute the remaining revenue.
72GF Score

Get the complete analysis for MEX:CNI N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,075.25
Price
MXN2,008.72
GF Value